The home is valued by Zillow at $525,000.

Disabled Vet

With 100% disability property taxes are waived, leaving P&I of $1,980 plus $193 for insurance and $50 for HOA dues. Assuming a 3% per year appreciation, the property increases in value by $1,100 per month. The loan principal reduces by $759 per month (based upon the current loan). The NET COST of living here, based upon those figures, is $133 per month. The office is very large and could be a self-contained rental unit for perhaps $1,000 per month. It could also serve as a 2nd master bedroom for a roommate.

VA Assumable

The VA loan is assumable. The current balance is $371,000 as of 12/11/18 and reduces by $759 per month. The current interest rate is 4.25% and is adjustable with a 3% cap. The current P&I is $1,980 with the next increase in interest due in November.


There are no liens or secondary loans.

Taxes, Insurance and HOA Dues

County tax is $691 and subject to reduction for VA disability. Insurance is $193. Homeowner dues are $50 per month payable semi-annually. The have been no assessments and none are planned.